1515 W Tonto Street, Phoenix, AZ 85007

$619,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$619,000
Status
ACTIVE
Days on Market
3
MLS#
7087258
City
Phoenix
Year Built
1943

Property Description

Fully renovated and fully furnished, this turnkey 3-unit short-term rental in Downtown Phoenix offers strong, documented cash flow and an impressive 4.8+ star Airbnb rating. The asset generated $119,442 in gross revenue in 2024 and $103,198 in 2025, with a two-year average revenue of approximately $111,320, producing operating income of $62,272 in 2024 and $53,719 in 2025, for a two-year average NOI of roughly $57,996--reflecting strong operating margins of about 52%. This is a stabilized, high-margin hospitality investment ideal for investors seeking immediate cash flow, experienced short-term rental operators expanding their portfolio, or buyers looking for a prime-location income property in one of Arizona's fastest-growing urban markets. The property located in a high-demand area of Downtown Phoenix, minutes to Chase Field, the Convention Center, ASU Downtown, Roosevelt Row, Van Buren. The property features one 2-bed/1-bath unit, one 1-bed/1-bath unit, and a private studio--each with its own kitchen, full bath, and separate entrance - providing three independent income streams under one roof. A separate laundry room and storage shed support efficient operations for guests and cleaning staff, while the fenced common courtyard with grill, fire pit, lounge seating, and hammock enhances guest experience and occupancy appeal.

Additional Information

Taxes
$1,030
Net Operating Income
$62,272
Cap Rate
10.06
Units
3
Parking Features
Carport
Construction
Block, Stucco
Roofing
Composition
Cooling
Electric, Varies by Unit, Window/Wall Unit, Ceiling Fan(s)
Heating
Electric, Window/Wall Unit(s)
Zoning
R-3
Subdivision
Steve Rayburn Subdivision
Community Features
No Pool
Electric
APS
Water
City Franchise
Sewer
Public Sewer
Tenant Pays
None
New Financing
Cash to Loan, VA Loan, FHA, Conventional, 1031 Exchange, No Carry, Cash
Elementary School
Paul Dunbar Lawrence School
Middle School
Paul Dunbar Lawrence School
High School
Carl Hayden High School

Courtesy of My Home Group Real Estate. 602-399-2748

Copyright 2026 Arizona Regional Multiple Listing Service, All rights reserved. The data relating to real estate for sale on this website comes in part from the Arizona Regional Multiple Listing Service. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) nor Arizona Regional Multiple Listing Service shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks